CR01655-2023

SECURITIES AND EXCHANGE COMMISSIONSEC FORM 17-A, AS AMENDED

ANNUAL REPORT PURSUANT TO SECTION 17
OF THE SECURITIES REGULATION CODE AND SECTION 141
OF THE CORPORATION CODE OF THE PHILIPPINES

1. For the fiscal year ended
Dec 31, 2022
2. SEC Identification Number
CS201010780
3. BIR Tax Identification No.
007-813-849-000
4. Exact name of issuer as specified in its charter
Citicore Energy REIT Corp.
5. Province, country or other jurisdiction of incorporation or organization
Philippines
6. Industry Classification Code(SEC Use Only)
7. Address of principal office
11F Rockwell Santolan Town Plaza, 276 Col. Bonny Serrano Avenue, San Juan City Postal Code 1500
8. Issuer's telephone number, including area code
(02) 8826-5698
9. Former name or former address, and former fiscal year, if changed since last report
N/A
10. Securities registered pursuant to Sections 8 and 12 of the SRC or Sections 4 and 8 of the RSA
Title of Each Class Number of Shares of Common Stock Outstanding and Amount of Debt Outstanding
Common Shares 6,545,454,004
11. Are any or all of registrant's securities listed on a Stock Exchange?
Yes
No
If yes, state the name of such stock exchange and the classes of securities listed therein:
Philippine Stock Exchange, Common Shares
12. Check whether the issuer:

(a) has filed all reports required to be filed by Section 17 of the SRC and SRC Rule 17.1 thereunder or Section 11 of the RSA and RSA Rule 11(a)-1 thereunder, and Sections 26 and 141 of The Corporation Code of the Philippines during the preceding twelve (12) months (or for such shorter period that the registrant was required to file such reports)

Yes
No
(b) has been subject to such filing requirements for the past ninety (90) days
Yes
No

13. State the aggregate market value of the voting stock held by non-affiliates of the registrant. The aggregate market value shall be computed by reference to the price at which the stock was sold, or the average bid and asked prices of such stock, as of a specified date within sixty (60) days prior to the date of filing. If a determination as to whether a particular person or entity is an affiliate cannot be made without involving unreasonable effort and expense, the aggregate market value of the common stock held by non-affiliates may be calculated on the basis of assumptions reasonable under the circumstances, provided the assumptions are set forth in this Form

14,989,089,669.16
APPLICABLE ONLY TO ISSUERS INVOLVED IN INSOLVENCY SUSPENSION OF PAYMENTS PROCEEDINGS DURING THE PRECEDING FIVE YEARS

14. Check whether the issuer has filed all documents and reports required to be filed by Section 17 of the Code subsequent to the distribution of securities under a plan confirmed by a court or the Commission.

Yes
No
DOCUMENTS INCORPORATED BY REFERENCE
15. If any of the following documents are incorporated by reference, briefly describe them and identify the part of SEC Form 17-A into which the document is incorporated:
(a) Any annual report to security holders
-
(b) Any information statement filed pursuant to SRC Rule 20
-
(c) Any prospectus filed pursuant to SRC Rule 8.1
-

The Exchange does not warrant and holds no responsibility for the veracity of the facts and representations contained in all corporate disclosures, including financial reports. All data contained herein are prepared and submitted by the disclosing party to the Exchange, and are disseminated solely for purposes of information. Any questions on the data contained herein should be addressed directly to the Corporate Information Officer of the disclosing party.

Citicore Energy REIT Corp.CREIT

PSE Disclosure Form 17-1 - Annual Report References: SRC Rule 17 and
Section 17.2 and 17.8 of the Revised Disclosure Rules

For the fiscal year ended Dec 31, 2022
Currency Philippine Peso
Balance Sheet
Year Ending Previous Year Ending
Dec 31, 2022 Dec 31, 2020
Current Assets 660,000,937 145,115,446
Total Assets 5,112,029,667 1,908,821,012
Current Liabilities 387,326,002 108,805,745
Total Liabilities 757,972,659 280,774,883
Retained
Earnings/(Deficit)
410,306,874 250,984,668
Stockholders' Equity 4,354,057,008 1,628,046,129
Stockholders' Equity - Parent 4,354,057,008 1,628,046,129
Book Value Per Share 0.67 0.3
Income Statement
Year Ending Previous Year Ending
Dec 31, 2022 Dec 31, 2021
Gross Revenue 1,374,529,631 352,293,122
Gross Expense -91,269,041 -74,207,762
Non-Operating Income 3,377,749 26,005,926
Non-Operating Expense -26,024,999 -86,411,659
Income/(Loss) Before Tax 1,260,613,340 217,679,627
Income Tax Expense -8,200,316 8,200,316
Net Income/(Loss) After Tax 1,252,413,024 225,879,943
Net Income/(Loss) Attributable to Parent Equity Holder 1,252,413,024 225,879,943
Earnings/(Loss) Per Share (Basic) 0.2 0.08
Earnings/(Loss) Per Share (Diluted) - -
Financial Ratios
Formula Fiscal Year Ended Previous Fiscal Year
Dec 31, 2022 Dec 31, 2021
Liquidity Analysis Ratios:
   Current Ratio or
Working Capital Ratio
Current Assets / Current Liabilities 1.7 1.33
   Quick Ratio (Current Assets - Inventory - Prepayments) / Current Liabilities 1.61 0.84
   Solvency Ratio Total Assets / Total Liabilities - -
Financial Leverage Ratios
   Debt Ratio Total Debt/Total Assets - -
   Debt-to-Equity Ratio Total Debt/Total Stockholders' Equity - -
   Interest Coverage Earnings Before Interest and Taxes (EBIT) / Interest Charges 76.75 10.49
   Asset to Equity Ratio Total Assets / Total Stockholders' Equity 1.17 1.17
Profitability Ratios
   Gross Profit Margin Sales - Cost of Goods Sold or Cost of Service / Sales 93 79
   Net Profit Margin Net Profit / Sales 91 64
   Return on Assets Net Income / Total Assets 35.68 12.24
   Return on Equity Net Income / Total Stockholders' Equity 41.87 20.6
Price/Earnings Ratio Price Per Share / Earnings Per Common Share 12 -
Other Relevant Information

Please refer to the attached full SEC Form 17-A.

Filed on behalf by:
Name Jaime Del Rosario
Designation Corporate Secretary and Chief Information Officer