CR02780-2023

SECURITIES AND EXCHANGE COMMISSIONSEC FORM 17-A, AS AMENDED

ANNUAL REPORT PURSUANT TO SECTION 17
OF THE SECURITIES REGULATION CODE AND SECTION 141
OF THE CORPORATION CODE OF THE PHILIPPINES

1. For the fiscal year ended
Dec 31, 2022
2. SEC Identification Number
24015
3. BIR Tax Identification No.
000-282-553
4. Exact name of issuer as specified in its charter
The Keepers Holdings, Inc.
5. Province, country or other jurisdiction of incorporation or organization
Manila, Philippines
6. Industry Classification Code(SEC Use Only)
7. Address of principal office
No. 900 Romualdez St., Paco, Manila Postal Code 1007
8. Issuer's telephone number, including area code
09178612459
9. Former name or former address, and former fiscal year, if changed since last report
Da Vinci Capital Holdings, Inc.
10. Securities registered pursuant to Sections 8 and 12 of the SRC or Sections 4 and 8 of the RSA
Title of Each Class Number of Shares of Common Stock Outstanding and Amount of Debt Outstanding
Common Shares 14,508,750,313
11. Are any or all of registrant's securities listed on a Stock Exchange?
Yes
No
If yes, state the name of such stock exchange and the classes of securities listed therein:
Philippine Stock Exchange, common shares
12. Check whether the issuer:

(a) has filed all reports required to be filed by Section 17 of the SRC and SRC Rule 17.1 thereunder or Section 11 of the RSA and RSA Rule 11(a)-1 thereunder, and Sections 26 and 141 of The Corporation Code of the Philippines during the preceding twelve (12) months (or for such shorter period that the registrant was required to file such reports)

Yes
No
(b) has been subject to such filing requirements for the past ninety (90) days
Yes
No

13. State the aggregate market value of the voting stock held by non-affiliates of the registrant. The aggregate market value shall be computed by reference to the price at which the stock was sold, or the average bid and asked prices of such stock, as of a specified date within sixty (60) days prior to the date of filing. If a determination as to whether a particular person or entity is an affiliate cannot be made without involving unreasonable effort and expense, the aggregate market value of the common stock held by non-affiliates may be calculated on the basis of assumptions reasonable under the circumstances, provided the assumptions are set forth in this Form

Please refer to the attached Annual Report
APPLICABLE ONLY TO ISSUERS INVOLVED IN INSOLVENCY SUSPENSION OF PAYMENTS PROCEEDINGS DURING THE PRECEDING FIVE YEARS

14. Check whether the issuer has filed all documents and reports required to be filed by Section 17 of the Code subsequent to the distribution of securities under a plan confirmed by a court or the Commission.

Yes
No
DOCUMENTS INCORPORATED BY REFERENCE
15. If any of the following documents are incorporated by reference, briefly describe them and identify the part of SEC Form 17-A into which the document is incorporated:
(a) Any annual report to security holders
SEC 17-A or Annual Report is attached as part of the disclosure
(b) Any information statement filed pursuant to SRC Rule 20
None
(c) Any prospectus filed pursuant to SRC Rule 8.1
None

The Exchange does not warrant and holds no responsibility for the veracity of the facts and representations contained in all corporate disclosures, including financial reports. All data contained herein are prepared and submitted by the disclosing party to the Exchange, and are disseminated solely for purposes of information. Any questions on the data contained herein should be addressed directly to the Corporate Information Officer of the disclosing party.

The Keepers Holdings, Inc.KEEPR

PSE Disclosure Form 17-1 - Annual Report References: SRC Rule 17 and
Section 17.2 and 17.8 of the Revised Disclosure Rules

For the fiscal year ended Dec 31, 2022
Currency Php (in thousands)
Balance Sheet
Year Ending Previous Year Ending
Dec 31, 2022 Dec 31, 2021
Current Assets 14,183,866 13,817,913
Total Assets 19,633,835 14,149,334
Current Liabilities 6,052,754 1,960,440
Total Liabilities 6,140,725 2,107,152
Retained
Earnings/(Deficit)
7,440,353 5,988,812
Stockholders' Equity 13,493,110 12,042,182
Stockholders' Equity - Parent - -
Book Value Per Share 0.93 0.83
Income Statement
Year Ending Previous Year Ending
Dec 31, 2022 Dec 31, 2021
Gross Revenue 13,957,192 11,034,613
Gross Expense 11,384,825 9,042,437
Non-Operating Income 223,320 24,805
Non-Operating Expense 10,914 22,215
Income/(Loss) Before Tax 2,784,773 1,994,766
Income Tax Expense 549,760 410,383
Net Income/(Loss) After Tax 2,235,013 1,584,383
Net Income/(Loss) Attributable to Parent Equity Holder - -
Earnings/(Loss) Per Share (Basic) 0.15 0.13
Earnings/(Loss) Per Share (Diluted) 0.15 0.13
Financial Ratios
Formula Fiscal Year Ended Previous Fiscal Year
Dec 31, 2022 Dec 31, 2021
Liquidity Analysis Ratios:
   Current Ratio or
Working Capital Ratio
Current Assets / Current Liabilities 2.34 7.05
   Quick Ratio (Current Assets - Inventory - Prepayments) / Current Liabilities 1.16 4.97
   Solvency Ratio Total Assets / Total Liabilities 3.2 6.71
Financial Leverage Ratios
   Debt Ratio Total Debt/Total Assets 0.31 0.15
   Debt-to-Equity Ratio Total Debt/Total Stockholders' Equity 0.46 0.17
   Interest Coverage Earnings Before Interest and Taxes (EBIT) / Interest Charges 1,077 23,685
   Asset to Equity Ratio Total Assets / Total Stockholders' Equity 1.46 1.17
Profitability Ratios
   Gross Profit Margin Sales - Cost of Goods Sold or Cost of Service / Sales 0.25 0.27
   Net Profit Margin Net Profit / Sales 0.16 0.14
   Return on Assets Net Income / Total Assets 0.11 0.11
   Return on Equity Net Income / Total Stockholders' Equity 0.17 0.13
Price/Earnings Ratio Price Per Share / Earnings Per Common Share 8.47 10.15
Other Relevant Information

Please see attached SEC 17-A for the year 2022 and the Separate Audited Financial Statement of The Keepers Holdings, Inc.

The Sustainability Report of The Keepers is integrated in the report submitted by its parent company, Cosco Capital, Inc.

Filed on behalf by:
Name Candy Dacanay-Datuon
Designation Corporate Secretary