CR08023-2025

SECURITIES AND EXCHANGE COMMISSIONSEC FORM 17-Q

QUARTERLY REPORT PURSUANT TO SECTION 17 OF THE SECURITIES
REGULATION CODE AND SRC RULE 17(2)(b) THEREUNDER

1. For the quarterly period ended
Sep 30, 2025
2. SEC Identification Number
CS200321240
3. BIR Tax Identification No.
227-599-320-000
4. Exact name of issuer as specified in its charter
CEBU LANDMASTERS, INC.
5. Province, country or other jurisdiction of incorporation or organization
CEBU CITY, CEBU, PHILIPPINES
6. Industry Classification Code(SEC Use Only)
7. Address of principal office
10TH FLOOR, PARK CENTRALE TOWER, JOSE MA. DEL MAR ST., CEBU I.T. PARK, BRGY. APAS, CEBU CITY, PHILIPPINES Postal Code 6000
8. Issuer's telephone number, including area code
0322314870
9. Former name or former address, and former fiscal year, if changed since last report
N/A
10. Securities registered pursuant to Sections 8 and 12 of the SRC or Sections 4 and 8 of the RSA
Title of Each Class Number of Shares of Common Stock Outstanding and Amount of Debt Outstanding
COMMON SHARES 3,465,201,467
PREFERRED SHARES 4,280,340
11. Are any or all of registrant's securities listed on a Stock Exchange?
Yes
No
If yes, state the name of such stock exchange and the classes of securities listed therein:
PHILIPPINE STOCK EXCHANGE - COMMON SHARES & PREFERRED SHARES
12. Indicate by check mark whether the registrant:

(a) has filed all reports required to be filed by Section 17 of the SRC and SRC Rule 17 thereunder or Sections 11 of the RSA and RSA Rule 11(a)-1 thereunder, and Sections 26 and 141 of the Corporation Code of the Philippines, during the preceding twelve (12) months (or for such shorter period that the registrant was required to file such reports)

Yes
No
(b) has been subject to such filing requirements for the past ninety (90) days
Yes
No

The Exchange does not warrant and holds no responsibility for the veracity of the facts and representations contained in all corporate disclosures, including financial reports. All data contained herein are prepared and submitted by the disclosing party to the Exchange, and are disseminated solely for purposes of information. Any questions on the data contained herein should be addressed directly to the Corporate Information Officer of the disclosing party.

Cebu Landmasters, Inc.CLI

PSE Disclosure Form 17-2 - Quarterly Report References: SRC Rule 17 and
Sections 17.2 and 17.8 of the Revised Disclosure Rules

For the period ended Sep 30, 2025
Currency (indicate units, if applicable) PHP
Balance Sheet
Period Ended
Fiscal Year Ended (Audited)
Sep 30, 2025 Dec 31, 2024
Current Assets 68,788,488,260 47,640,752,757
Total Assets 128,722,328,906 109,002,524,842
Current Liabilities 45,553,018,864 31,627,957,820
Total Liabilities 96,145,815,130 78,696,405,437
Retained
Earnings/(Deficit)
13,196,594,432 11,623,591,601
Stockholders' Equity 32,576,513,776 30,306,119,405
Stockholders' Equity - Parent 21,919,125,146 20,345,576,387
Book Value per Share 5.09 4.64
Income Statement
Current Year
(3 Months)
Previous Year
(3 Months)
Current Year-To-Date
Previous Year-To-Date
Gross Revenue 4,112,009,366 2,867,115,012 15,778,863,894 14,339,931,821
Gross Expense 3,140,314,903 1,670,082,885 10,179,377,715 9,132,925,583
Non-Operating Income 24,308,017 7,140,340 62,746,999 15,819,124
Non-Operating Expense 330,852,062 291,330,545 1,612,389,770 1,341,762,501
Income/(Loss) Before Tax 665,150,418 912,841,922 4,049,843,408 3,881,062,862
Income Tax Expense 58,765,737 214,748,129 952,258,698 967,867,135
Net Income/(Loss) After Tax 606,384,681 698,093,793 3,097,584,710 2,913,195,727
Net Income Attributable to
Parent Equity Holder
544,919,367 621,119,954 2,196,739,094 2,323,260,299
Earnings/(Loss) Per Share
(Basic)
0.13 0.16 0.56 0.6
Earnings/(Loss) Per Share
(Diluted)
0.13 0.16 0.56 0.6
Current Year (Trailing 12 months)
Previous Year (Trailing 12 months)
Earnings/(Loss) Per Share (Basic) 0.92 0.75
Earnings/(Loss) Per Share (Diluted) 0.92 0.75
Other Relevant Information

-

Filed on behalf by:
Name Lou Delianne Reboja
Designation Legal Counsel and Compliance Sr. Manager